SUMMARY OF PROPOSED PREMIUMS
<br /> Premiums as Proposed: Expiring - Renewal—
<br /> ; Property—Including Flood and Premium $409,955.00 $428,961.00
<br /> Boiler & Machinery Fees&Surcharges N/A N/A
<br /> 1 Total $409,955.00 $428,961.00
<br /> I Liability Coverage Including Law Premium $286,231.00 $303,098.00.
<br /> Enforcement and Public Official's Taxes&Surcharges N/A - N/A.
<br /> 1 Total $286,231.00 $303,098.00
<br /> Automobile Premium $90,545.00 $104,542.00
<br /> ITaxes&Surcharges N/A N/A
<br /> I Total $90,545.00 $104,542.00
<br /> Inland Marine Premium $8,660.00 $8,174.00
<br /> Taxes&Surcharges N/A N/A
<br /> Total $8,660.00- - $8,174.00
<br /> Crime/Fidelity Premium $1,634.00 $1,634.00
<br /> Taxes&Surcharges N/A N/A
<br /> Total $1,634.00 $1,634.00
<br /> 1 Workers' Compensation Premium $194,194.00 $269,123.00
<br /> Taxes&Surcharges N/A N/A
<br /> Total $194,194.00 $269,123.00
<br /> Government Crime Premium $500.00 $500.00
<br /> Taxes&Surcharges 6.50 6.50
<br /> I Total $506.50 • $506.50 i
<br /> 1 Marine Hull Premium $3,150.00 $3,150.00
<br /> ITaxes&Surcharges 39.00 39.00.
<br /> Total $3,189.00 $3,189.00.
<br /> Indication
<br /> Sponsored Student Activity Premium $12,787.50 . $14,338.25
<br /> Taxes&Surcharges N/A N/A
<br /> Total $12,787.50 $14,338.25
<br /> Plate Glass Premium $17,175:00 $17,175.00
<br /> 1 Taxes&Surcharges 4.00 4.00
<br /> Total $17,179.00 $17,179.00
<br /> 1.
<br /> ( -
<br /> - TOTAL $1,024,881.00 $1,150,744.75
<br /> Expiring Premium reflects annualized premiums on any midterm policy changes
<br /> Fees May Be Fully Earned
<br /> WC Payroll—2017: $16,125,107 vs 2016: $14,659,731
<br /> WC Experience Modification Factor: 2017 .79 vs 2016 .78
<br /> WC Subject To Current Rates
<br /> General Liability Ratable Payroll—2017: $11,040,840 vs 2016: $10,023,757
<br /> Automobile—2017: 203 Units vs 2016: 173 at inception
<br /> 39
<br /> I
<br />
|