Laserfiche WebLink
r+NNc11u1w L- - wI IMuL-L- vny V .aUInIy 101V0 uV0%,11-%a0«vr0y rain <br />Cost Schedule <br />ALL NUMBERS MUST BE TYPED <br />Code Description Quantity UoM Total <br />CITY OF SUNNY ISLES BEACH - GATEWAY PARK <br />MAIN PROJECT <br />1 BASE BID - CONSTRUCTION <br />1A BUILDING CONSTRUCTION <br />A10 <br />SUBSTRUCTURE <br />B20 <br />EXTERIOR ENCLOSURE <br />C10 <br />INTERIOR CONSTRUCTION <br />C30 <br />INTERIOR FINISHES <br />D20 <br />PLUMBING <br />D30 <br />HVAC <br />D40 FIRE PROTECTION <br />D50 ELECTRICAL <br />E10 EQUIPMENT & FURNISHINGS <br />F20 SELECTIVE BUILDING DEMOLITION <br />1B KITCHEN EQUIPMENT <br />O <br />L=— f'"F <br />D <br />�F <br />O <br />Q F <br />o <br />O F <br />$ inCluded <br />3 <br />DLSF <br />$112,025 <br />D <br />=SF <br />D <br />O F <br />D <br />=SF <br />D=SF <br />4 <br />D <br />OLS <br />Total - Direct Cost <br />Escalation and Prime mark up <br />Total - Construction C <br />LS <br />s1334,450 <br />$130,000 <br />627,711 <br />823,209 <br />$1173,723 <br />$1761,140 <br />21.450 <br />$1723,180 <br />$155,779 <br />$ 5.600 <br />$1226,859 <br />$13,783,102 <br />$ 1.566.226 <br />1$5,349,326 I <br />2 <br />AUDIO VISUAL <br />2A <br />AUDIO VISUAL INFRASTRUCTURE 0 LS LS <br />$1498,035 <br />2B <br />AUDIO VISUAL EQUIPMENT 0 LS <br />$ inCluded <br />3 <br />LOOSE FURNITURE 0 LS LS <br />$112,025 <br />Total - Construction Cost with AV and Furniture ,5,871,413 <br />Total in words- Five million eight -hundred thousand and seventy-one, four hundred -thirteen <br />ADDITIONAL COST ITEMS <br />4 <br />KIOSK PLAN OSF <br />$ included above <br />5 <br />HALLWAY FINISH OSF <br />$ lincluded above <br />6 <br />STORAGE ROOM OSF <br />$ included above <br />7 <br />ENTRY MAT OSF <br />$ lincluded above <br />8 <br />ADDITIONAL AV OLS <br />$ included above <br />9 <br />ADDITIONAL CCTV SYSTEM EA <br />$ lincluded above <br />10 <br />REPLACE EXISTING GLASS DOOR WITH STOREFRONT DEA <br />$ included above <br />11 <br />WASHER & DRYER DEA <br />$ lincluded above <br />12 <br />ROOF WORK OLS <br />$ lincluded above <br />13 <br />WINDOW FILM OSp <br />$ lincluded above <br />14 <br />SECURITY TELESCOPING GLASS DOOR OLS <br />$ lincluded above <br />15 <br />ADDITIONAL HVAC TO EXISTING IT ROOM OLS <br />$ lincluded above <br />Total - Additional Cost Itenls s <br />Total - Construction Cost with Additional Items $ <br />Company Name: EMERALD CONSTRUCTION CORP <br />Name of Authorized signer: <br />Title: <br />Written Signature: <br />Date: 3-13-2019 <br />