|
<br /> # Date Payment Interest Principal Balance
<br /> 26 l/l/20 17 346,227.19 103,497.92 242,729.27 9,614,215.37
<br /> 27 4/l/20 17 346,227.19 100,949.26 245,277.93 9,368,937.44
<br /> 28 7/1/2017 346,227.19 98,373.84 247,853.35 9,121,084.09
<br /> 29 10/1/2017 346,227.19 95,771.38 250,455.81 8,870,628.28
<br />2017 Totals 1,384,908.76 398,592.40 986,316.36
<br /> 30 l/l/2018 346,227.19 93,141.60 253,085.59 8,617,542.69
<br /> 31 4/l/2018 346,227.19 90,484.20 255,742.99 8,361,799.70
<br /> 32 7/l/2018 346,227.19 87,798.90 258,428.29 8,103,371.41
<br /> 33 10/l/2018 346,227.19 85,085.40 261 , 141. 79 7,842,229.62
<br />2018 Totals 1,384,908.76 356,510.10 1,028,398.66
<br /> 34 l/l/20 19 346,227.19 82,343.41 263,883.78 7,578,345.84
<br /> 35 4/1/2019 346,227.19 79,572.63 266,654.56 7,311,691.28
<br /> 36 7/1/2019 346,227.19 76,772.76 269,454.43 7,042,236.85
<br /> 37 10/1/2019 346,227.19 73,943.49 272,283.70 6,769,953.15
<br />2019 Totals 1,384,908.76 312,632.29 1,072,276.4 7
<br /> 38 l/l/2020 346,227.19 71,084.51 275,142.68 6,494,810.4 7
<br /> 39 4/l/2020 346,227.19 68,195.51 278,031.68 6,216,778.79
<br /> 40 7/l/2020 346,227.19 65,276.18 280,951.01 5,935,827.78
<br /> 41 10/1/2020 346,227.19 62,326.19 283,901.00 5,651,926.78
<br />2020 Totals 1,384,908,76 266,882.39 1,118,026.37
<br /> 42 1/1/2021 346,227.19 59,345.23 286,881.96 5,365,044.82
<br /> 43 4/ l/2021 346,227.19 56,332.97 289,894.22 5,075,150.60
<br /> 44 7/l/2021 346,227.19 53,289.08 292,938.11 4,782,212.49
<br /> 45 10/l/2021 346,227.19 50,213.23 296,013.96 4,486,198.53
<br />2021 Totals 1,384,908.76 219,180.51 1,165,728.25
<br /> 46 1/1/2022 346,227.19 47,105.08 299,122.11 4,187,076.42
<br /> 47 4/1/2022 346,227.19 43,964.30 302,262.89 3,884,813 .53
<br /> 48 7/l/2022 346,227.19 40,790.54 305,436.65 3,579,376.88
<br /> 49 10/1/2022 346,227.19 37,583.46 308,643.73 3,270,733.15
<br />2022 Totals 1,384,908.76 169,443.38 1,215,465.38
<br /> 50 1/1/2023 346,227.19 34,342.70 311,884.49 2,958,848.66
<br /> 51 4/1 12023 346,227.19 31,067.91 315,159.28 2,643,689.38
<br /> 52 7/ l/2023 346,227.19 27,758.74 318,468.45 2,325,220.93
<br /> 53 10/1/2023 346,227.19 24,414.82 321,812.37 2,003,408.56
<br />2023 Totals 1,384,908.76 117,584.17 1,267,324.59
<br /> 54 l/l/2024 346,227.19 21,035.79 325,191.40 1,678,217.16
<br /> 55 4/l/2024 346,227.19 17,621.28 328,605.91 1,349,611.25
<br /> 56 7/l/2024 346,227.19 14,170.92 332,056.27 1,017,554.98
<br /> 57 10/1/2024 346,227.19 10,684.33 335,542.86 682,012.12
<br />2024 Totals 1,384,908.76 63,512.32 1,321,396.44
<br />
<br />A-8
<br />
<br />{MI883440_2}
<br />
|